Online stock broking firm - Online Share Trading - Trivandrum - Kerala - India

Particulars	Mar 2024 (₹)	Mar 2023 (₹)	Mar 2022 (₹)	Mar 2021 (₹)	Mar 2020 (₹)	Mar 2019 (₹)
INCOME :
Sales Turnover	127.20	130.14	108.12	52.27	52.14	51.10
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	127.20	130.14	108.12	52.27	52.14	51.10
Other Income	0.60	0.44	0.03	0.07	0.11	0.19
Stock Adjustments	0.16	-1.10	4.40	1.59	0.12	-0.02
Total Income	127.96	129.48	112.55	53.93	52.37	51.27
EXPENDITURE :
Raw Materials	123.12	126.80	107.47	51.31	49.56	49.76
Power & Fuel Cost	1.98	1.97	1.59	1.04	1.26	1.27
Employee Cost	1.07	1.00	0.82	0.71	0.76	0.81
Other Manufacturing Expenses	1.10	1.19	0.64	0.42	0.57	0.55
Selling & Administrative Expenses	1.64	1.81	0.49	0.41	0.34	0.36
Miscellaneous Expenses	0.01	0.02	0.00	0.05	20.50	0.03
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	128.92	132.80	111.02	53.93	72.99	52.78
Operating Profit	-0.96	-3.31	1.52	0.00	-20.62	-1.52
Interest	0.02	0.02	0.03	0.02	0.18	0.07
Gross Profit	-0.98	-3.33	1.49	-0.02	-20.80	-1.59
Depreciation	0.12	0.10	0.10	0.08	0.07	0.07
Profit Before Tax	-1.10	-3.43	1.39	-0.10	-20.87	-1.66
Tax	0.00	0.00	-0.14	0.00	0.00	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	0.00	-0.02	0.16	0.00	-5.27	0.00
Reported Net Profit	-1.10	-3.42	1.38	-0.10	-15.61	-1.65
Extraordinary Items	0.00	0.00	0.00	0.00	0.00	0.00
Adjusted Net Profit	-1.10	-3.42	1.38	-0.10	-15.61	-1.65
Adjustment below Net Profit	-0.01	0.03	-0.01	-0.01	-0.02	0.00
P & L Balance brought forward	-55.21	-51.82	-53.18	-53.08	-37.46	-35.81
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
P & L Balance carried down	-56.31	-55.21	-51.82	-53.18	-53.08	-37.46
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	0.00	0.00	0.00	0.00	0.00	0.00
Dividend Per Share(Rs)	0.00	0.00	0.00	0.00	0.00	0.00
Earnings Per Share-Unit Curr	-0.07	-0.23	0.09	-0.01	-1.04	0.00
Earnings Per Share(Adj)-Unit Curr	-0.07	-0.23	0.09	-0.01	-1.04	0.00
Book Value-Unit Curr	-2.65	-2.57	-2.34	-2.43	-2.42	-1.38
Book Value(Adj)-Unit Curr	-2.65	-2.57	-2.34	-2.43	-2.42	-1.38

Particulars

Mar 2024
(₹)

Mar 2023
(₹)

Mar 2022
(₹)

Mar 2021
(₹)

Mar 2020
(₹)

Mar 2019
(₹)

INCOME :

Sales Turnover

127.20

130.14

108.12

52.27

52.14

51.10

Excise Duty

0.00

Net Sales

127.20

130.14

108.12

52.27

52.14

51.10

Other Income

0.60

0.44

0.03

0.07

0.11

0.19

Stock Adjustments

0.16

-1.10

4.40

1.59

0.12

-0.02

Total Income

127.96

129.48

112.55

53.93

52.37

51.27

EXPENDITURE :

Raw Materials

123.12

126.80

107.47

51.31

49.56

49.76

Power & Fuel Cost

1.98

1.97

1.59

1.04

1.26

1.27

Employee Cost

1.07

1.00

0.82

0.71

0.76

0.81

Other Manufacturing Expenses

1.10

1.19

0.64

0.42

0.57

0.55

Selling & Administrative Expenses

1.64

1.81

0.49

0.41

0.34

0.36

Miscellaneous Expenses

0.01

0.02

0.00

0.05

20.50

0.03

Less : Pre-operative Expenses Capitalised

0.00

Total Expenditure

128.92

132.80

111.02

53.93

72.99

52.78

Operating Profit

-0.96

-3.31

1.52

0.00

-20.62

-1.52

Interest

0.02

0.03

0.02

0.18

0.07

Gross Profit

-0.98

-3.33

1.49

-0.02

-20.80

-1.59

Depreciation

0.12

0.10

0.08

0.07

Profit Before Tax

-1.10

-3.43

1.39

-0.10

-20.87

-1.66

Tax

0.00

-0.14

0.00

Fringe Benefit tax

0.00

Deferred Tax

0.00

-0.02

0.16

0.00

-5.27

0.00

Reported Net Profit

-1.10

-3.42

1.38

-0.10

-15.61

-1.65

Extraordinary Items

0.00

Adjusted Net Profit

-1.10

-3.42

1.38

-0.10

-15.61

-1.65

Adjustment below Net Profit

-0.01

0.03

-0.01

-0.02

0.00

P & L Balance brought forward

-55.21

-51.82

-53.18

-53.08

-37.46

-35.81

Statutory Appropriations

0.00

Appropriations

0.00

P & L Balance carried down

-56.31

-55.21

-51.82

-53.18

-53.08

-37.46

Dividend

0.00

Preference Dividend

0.00

Equity Dividend %

0.00

Dividend Per Share(Rs)

0.00

Earnings Per Share-Unit Curr

-0.07

-0.23

0.09

-0.01

-1.04

0.00

Earnings Per Share(Adj)-Unit Curr

-0.07

-0.23

0.09

-0.01

-1.04

0.00

Book Value-Unit Curr

-2.65

-2.57

-2.34

-2.43

-2.42

-1.38

Book Value(Adj)-Unit Curr

-2.65

-2.57

-2.34

-2.43

-2.42

-1.38

Market & News